HJ r ™ yC-NBLF $C 1^5 0B3 Minneapolis Civic&Commefx:e Association A SUH\rb1Y OF THE EOITPET- DEBT THE 0PxM7-wI0:^ OP THE Si.ix.i.G FUHD OF MIUisOLAiPOLIS By The Bure/u of Municipal Pesearch March 27, Ibii^k-. A S U R V E Y OF A H D 111 5ZEPAT22N OF THE SINKING FUND F ISl 1111 9.L MiiiSEAPOLis HIS, SUGGESTIONS FOR A FINANCIAL PLAN. By The Bureau of Municipal Hesearch Of Tho Minneapolis Civic and Commerce Association '^ March 27, 1922. AU'7Afir ■ ' , , ; ; ••••*» J'j I' ', I :. In making the folio ving study of tho uitmi^xpolV^ 'Bbntlfed* Debt # find Sinking Fund tho Buror\.u of Ifunicipr^.l RosQ-^.roh has boon influenced by four factors, vis:- 1, The City is fast approaching tho bonding limit fixed by ntato law boyond vfhich no bonds inay bo issued. Zf Tho urgent need of I/iunicipal inrorovomonta calling for increas- ingly larr;o issues of bonds, 3» The inadequacy of the present Sinking Fund to provide s\ifficient sums to anortizG outstanding bonds* 4« The need to establish a sound financial policy for the future vrhich v/ill be cone a part of any City Charter that niay be adopted and v/hich \7ill as nearly as possible equalize tho burden of taxation and continue to keop tho city in a favorable position before tho bond- buying public. To this end tho following facts havo been gathered and are here presented to tho City Officials and tho general public. MINNEAPOLIS CIVIC & COISitJRCii; .'^SOGIATION COM4ITTEE ON MUNICIPAL RESEARCH A, M, SHELDON, Chairmn R. G, BLMCBY L. C. BURR E, J^.COUPER A. C. DA^r^WBAUM KiJlL DeLAITTRE W. P^ DSVEREUX W, S, DV/INNSLL V;. A, EGGLfiSTON FRED L. GR-^Y 0. D. HAUSCHILD D. P. JONES J. R. KINGMAI^ C. L. PILLS BURY C.J. RXK?/DOD E. S. SL/.TER H. D. THRALL P. L. OLSON, Director J. T. HELSOM,Aocountcuir SSS987 *•« ' *?*• • 1 • • ^ • Chaptor 1. TABLE OF CaiTENTS HISTORY OF MFNT^APOLIS DEBT & SINKING FUND "I. Definition of "Sinking Fund" 2. I:.- 30-Ycar Bond Theory 3. Shcrr, porm Bonds 4 • Graph S ha-r in^ ll txir it ios 5. Statistical Tables a. Tablo of Gross Dobt showing character of service or asset Rago 4 ft 7 8 11 b. Tablo of City Debt showing source of payment ^^2 c. Tablo shCT^ing years and amounts in which Bonds will mature ^4 d. Tabic showing interest due on present debt 15 II • MINIJEAPOLIS SINKING FUND REQUIRE?ffiNTS 1. Card Record of Sinking Fund j^7 2. Sinking Fund Balance & Shortage 18 3. Effect of Sinking Fund on Bond Prices 21 4. Limit of Bonded Debt ' 22 5. The 3-Mill Levy and Its Limitations 24 III. MODERN TENDENCIES IN MUNICIPAL FINANCE 1. The New Jersey Financial Code 29 2. The "Pay-as-you-go" Plan of the City cf Now York 5% 3. Serial Bonds & Their Relative Cost 32 IV. PROPOSAIS FOR THE FUTURE 1« Conclusions mM 2, Possible Courses Comprising Five Plans of Procoduro 3^ 3. The Recommendation of the Bureau of Municipal Research 4q V. MINNEAPOLIS BOND RECORD. 1. Valuation of City Owned Property 44 2, Official Record of All Bonds Issued by tho Citv of M-innopnrsI i e A e cf\ I, HI STORY OF MTimEAP OLIS DEPT. AND SINKING FUND 1, WHAT IS_A S INKING FUI^D ? . . The need for making, public improvements the lifei of which may extend over a period of years and oft«^n into the succeeding generation, has brought about the necessity of financing these improvements so that the burden of their cost \^ill be equally borne by all the tax payers deriving benefit therefrom. To this end bonds are issued, pledging through authorized officials, the faith and credit of the municipality, that such debt will be paid at its maturity • For the purpose of equalizing the burden of paying the debt over the period of its life and to provido an adequate sum with which to pay the debt at its maturity, a certain equitable amount is to be included in each year's tax levy and laid asido in- what has been termed a "Sinking Fund." This Fund has been defined as "a Contract entered into ^^rith the purchasers and holders A of long term bonds, which provides for the setting aside from current revenue annual installments to accumulate at interest in order to amortize the loan,"* In the majority of Minneapolis bond acts the sinking fund provision is to be found stated as follows:- "and the City Council of such city shall each year include in the tax levy for such city a sufficient amount to provide for the pa3Tnent of such interest as it accrues and for the ac cu mulation of a Sinking Fund for the redemption of such bond's*" at tTierf maturity .'"^' This sinking fund provision becomes on the issue and sale of bonds a contract with the bond holder , the obligation of which the Legislature has no power subsequently to impair by repeal or modification of the sinking fund provision . This point has been repeatedly held by the Federal Supreme Court.* * Dillon - Mun. Corp, 4th Ed. tt WQuUl 9e«m iher«f or» lba% in eaeh InstAXB^ trtref* t)i» Authorising >«it *ot> MgpfvSAly l^rovidea for the lavylo^ of % ««rtAUi mumaI •«KJtat4riKb0 K linking fund sufficient to p&y that isaue of bonda at its maiurfiy^ it beocmes standatory ttf the tax levying body to so Idvy and sot asldo oiioh sums for oach ^<m^ 1mim« and that any modification of such provisioii it to be held a violation of \9m by reascn of Supreirta Court deoisionot * Whether it beoemaa mandatory to levy equal annual sums to oreato a sinking fxind for those issues of bonds where such provision is pet so expressly stated in the Bond Act, or whether payment may be arranged for by a certain annual tax levy sufficient to cover all suoh issues^ is a point Q(^ • which there may be diverse opinion* « However* it may be accepted as a fundai[iental principle that tha iife of the debt shall not be longer than the life of the asset acquired foy which it is issued * If it is made shorter than the oentemplated iBprovement or acquir^i asset aertain taxpayers would derive a benefit for wTiich they have not bten M0O«8ed; whereas 4 if the life of the debt is made lenyr than that «f the acquired asset, the Capital Value of the cenmunity is \eBsened« That a clearer realization of this fundamental prinaipal is btlmg held by other states is evidenced by the lews being written into their Statutes classifying the various types of bonds and the term for whleh they nay be issued. Notable among these is the classification adopted in tha Nsiw Jersey Code enatfeed in 1916 which appears elsewhere in this report t 2, • THE 30 - YEAR BOND THEmY . Apparently, it was the original theory of the framero Of the Minneapolis Charter that all bonds for public improvements such as Sohool Buildings, Sewers, Water Supply, Parks, Bridges and other similar projecte 5 should bo financed on a 30-year plan. Evidence to nuppot this theory has benn obtained through interviews vith public officials and is further shown by reason of the fact that beginning v/ith the year 1381 v/hen interest ratos cc.iro down to a normal 4^ after the high rates caused by the Civil T.'ar, this plan was strictly followed and a total of 016,000,000 in 30-yoar bends was issued betv/een 1881 and 1910, Of that amount noro than six million dollars have boon paid. Tirj9 has proved that nany errors of judgment wore mdo during this period in the issuing of 30-year bonds for sliort lived iiiiproveincnts. For exanple : (a) In 1887 - 30 year bonds for 030,000 v/ere issued for the con- struction of a Locloip which v;as abandoned in 1904 - 13 years before the bonds matured . (b) During the period 1887-1910, 30 year bonds to an amount of more than 02,000,000 v;erc issued for inprovcnonts , such as paving, grading and curbing, which inprovenents vrere of iiuch shorter life than that of the bonds financing then - causing a burden of debt and interest upon taxpayers "ssdio derived no benefit therefrom, (c) 30-year bond issues for Schools "have included funds used for equipment such as chairs, desks, automobiles and appliances for laboratory and manual training work that were worn out or superseded by improved equipment many years before the bonds were redeemed, again placing the burden unfairly. Note: In this connection it is to be noted that each year when budgets were being considered representatives of the Bureau of Municipal Research have appeared before the Board of Estimate and Taxation and protested against the issuing of bonds for Gchool Equipment, These protests have been unavailing until this year when the Board of Education included in its budget for current expense an item of s^60,000 for that purpose. 6. ^ • SHORT-TI SRM B_OI\irS IS..UED Boginnlng v/ith 3.911 and in nubsequent years tho City Council and other Boards requested of the Legislature and \7erG granted authority to issue bonds for short terms of 5- 7- 19-year s v«rith the result that in the period from 1911 to 1921 bonds to tho ar.ount of i^l,287,000 have been issued and redeemed, notwithstanding the fact that the' character of the implrovement for which tno bonds wore issued (i. e. Schools, Water Supply, Parks, etc*) warranted the issuance of longer term bonds, - causing a heavy drain on the Sinking Fund» In 1915 boaf"»s werp issued to the amount of ;S5l,597,500 - of which all but ;i?)500,.000 were issued for a period of 12 years - causing them to fall due in 1927, The reaf^ons stated by City Officials for issuing these short term bonds for long lived improvements were that v/ar conditions had unduly inflated interost rates and the Legislative Act authorizing the sale of bonds had set limitations on the rate of interest to be paid and the discount to be accepted, therefore bond buyers stipu- lated that bonds be redeemable not later than 1927. It i/as also expected that a lowor interest charge might be obtained by refunding these bonds in 1927. This has served to make 1927 the first "peak load" in the payment of bonds, as will be more readily seen on the accompanying graph* 7. GRAPH SHCWING MftfURiriES - 1922-L945 8 O o to o 8 CO lO Othor peak loads occur in 1939, 1941 awi 1942, calling for unusually heavy drains upon the Sinking Fund in those years* This condition and the demand for issuing bonds in oontin>ially increasing amounts to care for enlarged municipal activities and improve- ments has caused serious consideration on the part of the City's financial officers as to the best method of equalizing the burden of bond redemption. Various plans have been tried, somo of which are illustrated below, (a) Bonds have been issued for shorter terms than the life of the improvement warranted, - such as Water Works bonds for |300,000 issued June 1913, payable in seven years \ (b) Serial Bonds have been issued - i. et the whole amount of the issue has been made payable in equa.l annual installments beginning with the first year - such a s Sfchool Bond^ for |1,230,'000 issued in July 1921 payable in 30 annual amounts of .f 4 1,000 each. (c) Issues have been divided into irregular amounts and made payable in non-cons ecutivo years in order that the peak years might be missed, - such as School Bonds for $2,000,000 issued Dec. 1920, (d) Issues were made payable in equal annual installments - the pay- m.ents however to begin after a number of years had elapsed - such as Funding Bonds for :ipl,000,000 issued August 1919, the first payment to be made in 1925. Under this latter method (d), an unnecessarily large burden in interest charges was imposed upon the tax payers as shown by the. following example: - In 1919 it v/as found necessary to care for a large deficit in the Current Expense Fund caused by salary increases, etc. by issuing bonds to an amount of | 1,000,000. This issue provided that the bonds be made payable in five equal portions of i5200,000 each, the first to fall due, however, in 1925 - six years after the date of issue, - and the balance in equal portions in the succeeding four years. Five percent interest - or ^50,000 annually will be paid on this loan for six years - a total of $300,000 - before the interest charges are reduced. And thi s o n a l oan covering a deficit in current expenses 1 9. Hote : Prior to the sale of the bonds referred to, the Gemini. tteo on Municipal Research addressed a letter to the City Council iU which it was suggested that inasmuch as these bonds vere issued to laetrt current expenses, they should be retired within the current period as nea'^ly as possible. The Committee therefore recoramendod 1. That the Londs be issued for a term of not more than five y'ears. 2. That they be Serial bonds. 3. That they be issued in installments of i^500,000 4. That a bill be presented to the Legislature providing for a special levy to produce rn amount sufficient to retire annually one-fifth of the principal and to pay the interest. How nearly these recommendations were carried out becomes apparent fr<M the preceding paragraph. 5. TABLES SHavING Bai D ED DEBT. On the following pages will be found tables showing a* Gross Debt - v/ith character of service or asset b. Gross Debt - Sinking Fund and Special Funds and allowable deductions to show net debt. ©• Table of total maturities, d# Interest amounts payable on present debt. 10. 5-a* TABLE NO. 1 SHCMING GR03S DEBT AIJD CHARACTER OF SERVICE OR ASSET. CHARACTER (W^ t-SSUE EDUCATION: Schools Libraries HIGHV/AYS & BRIDGES Street Iraprovemeuts (Paving, Curbing- lateral sewers) Revolving Fund Bridges RECREATION: Parks & Park ImDrovoments Playgrounds (t Be.ths SANITATION I&iin Sewers Comfort Stations Bassetts Creek Sewer PUBLIC SERVICE ENTERPRISES: Water Fiver Terminals Appraisal (Street Railway) Electric Light Plant PUBLIC WELFARE Hospital Workhouse FUNDING OPERATION DEFICITS AND REBATES Current Expense Tax Rebates Schools Election Garbage Water PROTECTI(»f OF PERSONS & PROPERTY Fire Department Police Departm-^nt Armory GENERAL GOVERNI.IENT City Hall Voting Machines Sundry Purposes AMOUNT OF ISSUE % OF TOTAL Sil3,505,500 290,000 9,126,662 1,650,000 2,045,000 $13,795,500 54.68 12,821,662 32.22 3,983,680 235,000 2,631,000 50,000 273,000 1,750,000 130,000 25,000 50,000 1,097,500 115,000 1,000,000 200,000 300,000 50,000 33 , 700 40,000 317,000 75,000 150,000 450,000 158,200 67,000 4,218,680 10.60 . 2,954,000 1,212,500. 1,623,700 542,000 675,200 7.43 1,955,000 4.92 3.02 4.07 1.36 1.70 $39,798,242 100.00 11. 5-b. TABLE KO, 2 SHa/BTG CITY DEBT AFD f:OUP.CE OF ?AYfl£?]T As of December 31, 1921 BONDS PAYABLE FRO!: GLNFXAL SIIIKIilG FDTID Appraisal Bonds Armory Bonds Baosett's Croek Bonds Bridge Bonds City Hall Bonds Comfort Station Bonds Electric Li<?;ht Pi?^.nt Bonds Fire Department Bondn Funding Bonds Hospital Bone's Library BcndE Hunicipal Bath Bonds Park Bends Permanont Improvomont Bond- Park Playground Bonds Police Station Bonrls Revolving Fund Bonds River Torr.inc-.l Bonds School Bonds SoT7or Bonds Sundry Bonds Tax Robato Bonds Voting Ifcichino Bonds Water Vforks Ponds Workhouse Bonds BOiroS A!!D CERTIFICATES PAYABLE FRO'i SPECI/iL FL^TDS City Hall and Court House Bonds Flection Doficit Certificates School Deficit Bonds Garbage Collection and Cremation Certificates Water Department Certificates Street Improvement Certificates Park Acquisition Oertificaoos Park Cer^ificates - Ten year plaii Gross Debt - December 31, 1S21 ; 25,000.00 150,000.00 273,000.00 2,045,000.00 50,000.00 50,000.00 50,000.00 317,000.00 1,000,000.00 1,097,500.00 290,000.00 155,000.00 2,698,000.00 2,482,000.00 80,000.00 75,000.00 1,650,000.00 130,000.00 13,505,500.00 2,631,000.00 67,000.00 200,000.00 158,200.00 1,750,000.00 115,00 0.00 "^7?.44,200.C>0 400,000.00 50,000.00 300,000.00 33,700.00 40,000.00 6,644,662.36 1,012,719.77 72,950.00 8,554,042.13 ^39,798,242.13 •12, 5-.b. TABLE NO. 2 SHailNG CITY DEBT AND SOURCE OF PAYKffiNT As of December 31, 1921. (Continued) DEDUCTABLE OBLIGATIOJg^, AS^ I^ SEC. 1848; R. S. 1913 Revolving Fund Bonds V 1,650, 000. 00 Water Works Bonds 1,750,000.00 Water Works Certificates 40,000.00 Electric Lig^t Plant Bonds 50,000.00 River Terminal Bonds 130,000.00 City Hall and Court House Bonds 400,000.00 Street Improvement Certifioatos Assessed portions (2/3 of Total) 4,711,546.76 Park Acquisition Certificates - Assessed portions (2/3 of Total) 730,001.72 Park Certificates - Ten year Plan - Assessed Portion 52,00 0.00 Total Deductions ' - 9 ,513 ,543.48 Balance -- 30,284,693.65 Sinking Fund, as of December 31, 1921. 2,606,318.20 Net Bonded Debt, as of December 31, 1921. i^ 27,678,375,45 13. 5c t TABL E NO. 3 SHavilIG YT:aRS AND AJIOTJNTS IN V/FICR YEAR SINKING FUIH) SPECIAL LEVIES GROSS DEBT 1922 S 557,000 $ 807 ,268.01 1923 735,500 655, ,942.80 1924 451,000 655 ,242.60 1926 1,064,000 557 ,042.80 1926 752,000 556 ,542.80 1927 2,182,000 558. ,083.54 1928 787,200 •54" ,793.50 1929 772,000 544, ,935.00 1930 470,000 537. ,575.00 1931 664,000 456. 375.00 1932 918,0(X) 384 ,895.00 1933 1,075,000 384, 845.03 1934 1,090,000 376, 275.85 1935 777,000 584, 545.00 1936 577,000 266, 475.00 1937 1,576,000 218, 400.00 1938 1,210,000 159, 000.00 1939 2,635,000 164, 000.00 1940 1,142,000 97, 000.00 1941 3, 151, '^00 46 J 000.00 1942 2,232,000 1943 673,300 1944 1,505,000 1945 697,500 1946 807,000 , 1947 775,000 1948 409,000 1949 935 ,000 1950 573,000 1951 53,000 PAID BY ASSESS. rIENTS ABAINST BENEFITTED PROPERTY 1,364 1,391 1,106 1,621 1,508 2,740 1,330 1,313 1,007 1,120 1,302 1,459 1,466 1,361 843 1,794 1,369 2,799 1,239 3,197 2,232 673 1,503 697 807 775 409 935 573 55 ,268.01 ,442.80 ,242.80 ,042.80 ,542.80 ,088.54 ,993.50 ,935.00 ,575.00 ,175.00 ,895.00 ,645.03 ,275.35 ,545.06 ,475.00 ,400.00 ,000.00 ,000,00 ,000.00 ,700.00 ,000.00 ,300.00 ,000.00 ,500.00 ,000.00 ,000.00 ,000.00 ,000.00 ,000.00 ,000.00 579,693.76 379,680.87 378,963.90 380,484.73 380,587.76 381,080.50 363,971,79 368,050.26- 364,793.66 313,524.70 266,661.06 265,848.31 269,263.23 239,164,97 193,629.67 160,409.98 120,343.31 123,951.86 71,196.49 37,217.37 AMOUNT TO BE PAID FROM genera: TAXATION t 984,574.25 1,011,761.93 727,258.90 1,240,568.07 927,955.04 2,359,008.04 964,021.71 948,874.74 642,781.30 806,650.30 1,036,233.94 1,193,996.72 1,197,012.62 1,122,380,03' 649,845.33 1,633,990.02 1,248,656.69 2,675,048.14 1,167,803.51 3,160,482.33 2,232,000.00 673,300.00 1,503,000.00 697,500.00 807,000.00 775,000.00 409,000.00 935,000.00 573,000.00 53,000.00 $31,244,200 s^8,554,042.13 v*539,798,242.13 05,441,548.48 $34,356,693.65 14. 5-d TABLE NO. 4 SHCMING INTEREST DUE ON BONDS BEGDINING WITH THE YEAR 1922 AND ENDING ^'TiEN AU. PRESENT BONDS HAVE IIATTJRED. INTEREST ON SINKING INTEREST PAID TOTAL FUIEi' BONDS PAID OUT OP BY SPECIAL INTEREST YE/iJ? GENERAL INTEREST FUND 1,345,088.35 TfiX LE^/IES DUE 1922 $ $ 133,988.59 $ 1,479,076.94 1923 1,317,008.25 116,312.43 1,433,320.68 1924 1,289,768.25 110,059/34 1,399^827.59 1925 1,259,858.25 93,869.79 1,358,728.04 1926 1,218,428.25 92,624.02 1,311,052.27 1927 1,143,833.75 86,470.65 1,233,304.40 1928 1,093,808.25 79,505.21 1,173,313.46 1929 1,053,690.25 73,315.83 1,127,006.08 1930 1,024,680.25 66,691.86 1,091,372.11 1931 999,7BC,25 56,223.01 1,055,973.26 1932 971,980.25 47,626.65 1,019,606.90 1933 926,825.75 42,736.27 969,562.02 1934 879,655.75 37,401.57 917,057,32 1935 838,870.25 43,117.66 861,987.91 1936 809,570.25 23,263.65 832,933.90 1937 781,748.25 17,857.54 799,605.79 1938 717,113.25 12,660.69 729,673.94 1939 667,668.25 10,984.00 678,652.25 1940 553,057.75 5,892.01 558,949.76 1941 462,073.89 2.519.50 464,593.39 1942 348,804.50 348,804.50 1943 288,558.00 288,558.00 1944 240,292.50 240,292.50 1945 197,682.00 197,682.00 1946 161,817.00 . 161,817.00 1947 123,899.50 123,899.50 . 1948 95,599.50 95,599.50 1949 65,812.00 65,812.00 1950 25,182.80 25,182.80 1951 2,350.00 2,350.00 $20,907,575.54 $1,158,020.27 ^22,065,595.81 Interest paid prior to 1922 on present Sinking Fund Bonds- 9,7R2,06O.OO 50,669,635.54 When the present outstanding bonds ($31,244,200) payable from the General Sinking Fund are all retired, the City will have paid a total in interest of $30,689,635 which shows that for each dollar borrowed an average of 98 cents will be paid in interest before the debt is cancelled. The foirowing question very naturally raises itself: Is there any economical system of financing public improvements that will save the 98 cents. Tliat question will be discussed in a later section of this report. 15. II , SINKIN G FUND REQUIREMENTS . 1. A SINKING FUND RTXORD . To make a coinplote examination of the Sinking Fund with the object in view of accurately cc»nputing its requirements, the Bxireau printed a card showing all of the information with regard to each separate bond issue. A reproduction of one of the cards follows: 16, ^Annual Installamtits base3~on Sinking Funia' j Earnings at 4^ (Factor .01783010 r*200,000 For Period of 30 Years) Annual Interest Charge 5566.02 Year Bond Year 1896 1897 1898 1899 1900 1901 1902 1903 1904 1905 1905 1907 1908 1909 1910 1911 1912 1913 1914 1915 1916 1917 1918 J1919 1920 '•■'921 922 923 1924 1925 1 2 3 4 5 6 7 8 9 10 11 12 15 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Required S, at end of Bond Year F.i 3 7 11 15 19 25 28 52 37 42 48 53 59 65 71 77 84 91 98 106 114 122 130 139 148 158 167 178 188 200 565.02 274,68 131,72 142.92 314.64 652.84 165.92 357.52 737.80 813.36 091.80 581.48 290.72 228.40 403.44 825.68 504.64 450.80 674.80 187.80 001.32 127.32 578.44 367.56 508/28 014.60 901.20 195.32 877.20 000.00 .^.5000.00 •^ w O O H* P P 5 3 1+ C*' o* b- o O a> ♦^ o o o <n *^ ^ Mj a a s hH o w W 3 c*- CO w « « I M O O § 3 01 O o <f> p 3 M 00 en ? a> o w o »-» O 3 O 3* P O I >-• O oa t3J 3 CD > *^ P3 •n nd o g ri •^d p c H- o ►t 3 3 era CO <D c^ n 3 3 c^ w rt- ^ , w <!> P o *^ c^ o a> a> 30 tft »i o c*- s; P o o <+ O <D g j» »^ w ro ^ O 3 O •^ O O < H' • o H-» o On the card reproducod herewith a Bond issue of jS!200,000 was made on Janiary 1st, 1895 for the purpose of erecting e. water works reservoir, - these bonds to run for a period of 30 years. The annual interest charge at ^% was v8,000 and the annual deposit in the .jinking Fund |3566,02.« In the proper column on this card there are listed the years which this issue covers, 1896 to 1925 inclusive, and the amounts which should be in the Sinking Fund on any one of those years if the original plan provided for in the law authorizing this issue had been complied with* It will be seen that in 1921 there should be in the Sinking Fund applicable to this issue of bends, the sum of ::'-158,014.60. Each issue of bonds was computed separately and the figures for each year were recorded on the proper card. It is therefore possible to ascertain the amount which should be in the Sinking Fund at a^^y given year by adding the amounts on tho various cards shown opposite the year desired. This has been done for the year 1921 and a comparison of the resulting total with the amount now in the Sinking Fund shows the following: • • 2. THE SINKING FUM) BALANCE & SHORTAGE, The balance in the Sinking Fund on December 31st, 1921 was t2, 606, 318.20. Adding the amounts shown opposite the year 1921 on each of the bond cards described above, it is found that the Sinking Fund should 10. now have a balance of approximately i^ 7, 600, 000* on December 31, 1921. This calculation indicates a shortage of .^5,000,000 between the amount now on hand in this fund and what should be on hand if the nrovisions of each legislative act had been complied with, and this shortage will b6 further increased Oui'ing 1922 • There should have been deposited for 1922 the sum of 11,392,893.25, and the levy has only been for 3 mills or about :?788,000 together with expected earnings of about ^100,000 - from which is to be therefore deducted the maturities for 1922 of ;|557,000, ,it will be seen that the difference at the end of 1922 (before which timo it will not be possible to make further levy) will be approximately .-^6,000,000, as follows: Present Shortajje ;$ 5, 000, 000 Required deposit for 1922 1,392,895 $6,392,893 3 Mill levy will produce(est . ) 788,000 Earnings " * " (est.) ' 104.000 — ETc'^acr Deduct for Maturities 557 ,000 Sinking Fund will gain 335,000 Estimated Shortage in S. F. Dec. 31, 1922 - -$6,057,893 The amounts of the required annual deposits in the Sinking Fund for each year are shown in the table following. These totals are arrived at by adding the annual denosit for each issue of bonds during the balance of its life. The table also shows the estimated assessed valuation based on an annual increase of 3^ and the necessary millage to provide the required annual deoosit* * This total is arrived at by figuring all bonds as sinking fund bonds with the exception of two serial issues of sewer bonds and one serial issue of school bonds (1921) which matures in equal annual payments of $41,000. There are several issues of bonds which might be classed as deferred serial bonds, notably the issue of 1920(Schools)f or s* 2, 000, 000 which matures in irregular amounts in non-consecutive years. If such issues as this are classed as Serial Bonds and only the amount of the maturity for any given year be included in the sinking fund requirement for that year it will lessen by a considerable amount the present required Sinking Fund Bdlance. The Bureau has preferred to base its calculations assuming that all bonds, other than the exceptions noted, be classed as sinking fiand bonds, but it has not overlooked the possibilities of the other method of calculation. 19, ESTB^ATED ANNUAL ASSESSED VALUATIOM AWD MILLAGE. REQUIRED ESTIMATED ESTDIATED ANNU/i.L ASSESSED REQUIRED YEAR DEPOSITS 11,282,211.16 VALUATION 1272,000,000 MILLAGE 1923 4.70 1924 1,140,544,34 281,500,000 4. 1925 1,043,082.82 291,500,000 3.30 1926 930,578.85 301,500,000 3.10 1927 851,945566 312,100,000 2.70 1928 730,064.41 323,000,000 2.30 1929 668, 110. 03 334,300,000 2,00 1930 620,055.04 346,000,000 1.80 1931 588;i71.90 358,100,000 1,65 1932 545,451.87 370,700,000 1.50 1933 508,119.65 383,700,000 1.30 1934 480,278.39 397,100,000 1.25 1935 448,964.93 410,900,000 1.10 1936 418,588.82 425,300,000 1.00 . 1937 393,719.95 440,100,000 .90 1938 366,943.50 455,500,000 .80 1939 343,805.53 471,500,000 .70 1940 289,427.35 488,000,000 .60 1941 264,288,82 505,100,000 ,55 1942 204,555.08 522,800,000 .45 1943 167,812.84 541,000,''X)0 .35 1944 153,599,47 560,000,000 • 30 1945 127,241.91 579,600,000 .25 1946 113,885.57 599,900,000 .20 1947 98,967.54 620,900,000 .15 1948 85,103.69 642,600,000 .12 1949 76,338.80 665,100,000 .11 1950 62,182.48 688,400,000 .10 1951 53,000,00 712,500,000 .08 * NOTE: Based upon the annual increase in Assessed Valuation for the past 30 yoars, and in agreement with the estimates of various financial officers, 3-|% has been set as being a conservative annual increase rate during the next ten years and it is to bo expected that the rate of increase will be somewhat in excess - although attention is called to the fact that the 1922 valuation is $1,200,000 less than the estimated amount used in the tables on subseo^uent pages of this study. 20. 54 EFFECT OF SINKING FUND ON BOND PRICES Ylhether or not the difference in the amount which should be in the Sinking "Fund has a direct bearing upon the price offered to the City of Minneapolis for its bonds by the various firms purchasing them, is a matter well worth consideration* Interviews writh officers of bonding houses indicate that the market for Minneapolis bonds lies chiefly in the states of I^assachusetts and New York. The legality of the purchase by savings banks in the above states of the City's bonds is governed by the nearness to which th^ city is approaching the bonding limit fixed by statute. At the present time the bonds of this oity are not a legal purchase for savings banks in th« state of Massachusetts due, no doubt, to the small margin left before Minneapolis reaches the limit of its bonded debt. The balance in the Sinking Fund has a direct bearing on the net debt, inasmuch as the balance in that fund is deducted from the gross bonded indebtedness. A good example of the value of an adequate sinking fund is shown by the report of the City of Toronto (1920) which shows a gross bonded debt of ^$103,819,125 ag&inst which there is in the sinking fund C28,366,344 - or approximately Zb% of the gross debt - while in Minneapolis the sinking fund is only &fo of the debt after deducting all bonds to be paid by special levy. 21. *• LI I-gT OF BONDED DSBT Prior .to Novomber, 1920, Minneapolis had. the distinction of being the only city, of its class not under Home Rule and many laws were passed ©specially applicable to Minneapolis because of that distinction, altho so framed in wording and character as to ]pe clasced as "Gonoral Laws,'' However, upon the adoption of a charter, the City came within the jurisdiction of thoso laws applicable to cities of the first class under Home Rule, one of which (sec. 1346 G. D. 1913) stipulates that the aggregate bonded indebtedness may not exceed five percent of the assessed valuation unless the chai-ter provide for the submission of proposed issued in excoss of 5% to the majority approval of the voters. In no caso mcy the limit of bonded debt exceed lOj^ of th^ assessed valuation. Inasmuch a^r. Minnoapolis had already passed thu b^o limit provided by law and liad arranged for and advortised a sale of bonds in Noi^ombcr, 1920 - with insufficient tiiac to provido for a spocial cloction for submission to the voters - and inasmuch as the 10^ limit had already been excooded if moneys and credits were not included in figui'ing "assessed valus.tion", it became imperative that legislative action be taken at once to clear the situation* A curative act was thereupon prepared and submitted to the Legislature and adopted by that body amending the Home Rule Act (Sec. 1346) omitting the clause with reference to the 5% limit and the necessity for submission of bond issues to the approval of the voters and also definitely including moneys and credits into the total assessed valuation. Had this law not been enacted by the Legislature, Minneapolis would have found herself in the position of having exceeded the bonding limit fixed by statute, with a Ic.rge issue of bonds for needed improvements (many of which were in course of construction) advertised for sale which could not be disposed of because legal advisors of prospective purchasers 22. questioned the legality of the sal© under existing conditions. For the year 1922 this total assessed valuation will be ^!!360,471,116 whioh would permit of a total bended debt of <J36,047,1H. (See pages 12 and 13 for net debt). A table has been prepared shovring the estimated increase in valuation for bending purposes - based on an annual increase of 3-^ percent,- and in proper columns is shovm the bonding limit and the largest annual issue T)ossible in order to keep within that limit* This ten year table is made on the aasurantion that all future bond issues v/ill be " Seri al Bonds" payable in equal annual installments for 30 years, where the life of the improvement -.warrants such issue. This agrees with the plan informally adopted, by the Board of Estimate and Taxation, referred to on page 25» 23. TABLE NO. 6 3H0vfIKG BO^TDTMU Ll?,tIT AhB A^IOUUT CFBairOS M{TCHjfAT BT, "IS'S UED Ar-T^Tl/^riLY " 70R A TEN mR ~i?5RI0D b7:s":T)'"0^4 '.W II JCr1:AG"E Tn .^^'s'ES" S ED VALO/' TIOri A"f r-5^ R/JfE . ' ■" 1 2 Assea'sed 3 Year Valuat ion Bonding for Limit Bonding Purposes Fixed By Law (la/o of Col. 2) 1921 ret Bonded Debt Decer 1922 360,471,116 36,047,11^ 1923 373,087,605 37,308,760 1924: 386,145,671 38,614,567 1925 399,360,869 39,966,086 1926 413,649,000 41,364,900 1927 428,127,715 42,612.771 1928 443,113,185 44,511,318 V 1929 458,622,14? 45,862,214 1930 474,673,922 47,467,392 192 1 49;, 287, 610 49,128,761 4 5 6 Amcnant (est . )D8duct Net That l!ay For Bondt-d Debt Be Issued Bonds *At Eaoh Year Redeemed End of Year (Compare '^"^^J^ C<3l3 4,000,000 557,000 31,121,37'3 4,000,000 368,833 34,252,546- 4,000,000 717,666 37,534,876 3,000,000 1,464,000 39,070,876 3,000,000 1,252,000 40,818,876 4,000,000 2,783,000 42,036,876 3,300,000 1,520,533 43,816,343 3,000,000 1,615,333 45,201,010 3,000,000 1,413,333 46,787,677 5,500,000 1,707,533 48,580,344 5. THE THREE-I-^I LI- LEVY AND ITS LIMITATIOHS Whxler tna various legislative acts provide that a "sufficient amount be levied annually to provide for the accumulation of a sinking fund for the redemption of auch issue at its maturity" - - - it is also true that the Minneapolis Charter provides that the Sinking Fund shall be maintained by an annual levy of 1 mill for each dollar of the assessed l?.r£.3l3' valuation. This levy was increased to 3 mills.^as a result of the Sinking Fund study made by the Bureau of Municipal Research in 1916. The Tax- levying body has been maintaining the Sinking Fund by means of the one mill and the three mill levies rather than following strictly the provision of eaoh legislative act already referred to on pages 4 and 5 of this report. 24. The prasent contemplated plan provides that a 3 mill tax on the Assessed Valuation of Real and Personal Property be levied and the receipts deposited in the Sinking Fund to provide funds for the redemption of the present outstanding bonds. There is a tacit under- standing by members of the Board of Estimate thi-.t all future bond issues shall be matured serially -i.e. equal installments of the total issue shall be retired annually beginning one year from date of issue - the whole amount to be paid within 30 years. In the years 1922-3-4 this 3 mill levy, together with estimated earnings on the present Sinking Fund and interest on dofcrrcd payments in the Revolving Fund (estimated by the Comptrollor at about "'100,000 annually) will provide an amount in excess of the amounts of bonds maturing in those years. In 1925 and again in 1927 ( "^a graph on page 8) the amounts maturing far exceed the 3 mill levy and the earnings a^iailable for either of those years, Hcwrever, if a three-mill tax is levied annually and placed in the sinking fund - and AN ADDITIOIAL LEVY _IS !i\DE TO RSDEmi ALL FUTURE ISSUES , this 3-mill plan will provide the necessary funds to rodcom all of the present outstanding bonds as shown on the follaving table: 25. TABLE NO. 7 SH(WING CONDITION OF SINKING FUND BASED ON 3-MILL LEVY TO C/VRE FOR PRESiiJiT OUT- STANDING BOiJDS ONLY, ASSESSED VALUATION FIGURICD ON 3^ ANNUAL INCREASE. 1 2 3 4 "" 5 6 Estime.tod 3-.Mill Deduct Balance Necessary Year Valuation Levy and Maturities in Annual Real & Pers. Estimated of present Sinking Levy Property Earnings Indebtedness Fund (in mills) 1921 Bala; nee in Sinking Fund Deo. 31 - 2,606,300 1922 ?:62,60O,0O0 888,400 557^,000 2,937.700 * 1923 272,000,000 916,000 735,500 3,118,200 2.70 1924 281,500,000 944,500 451,000 3,611,700 1,65 1925 291,300,000 974,100 1,064.000 3,521,800 3.70 1926 301,500,000 1,005,000 762,000. 3,774,800 2.60 1927 312,100,000 1,036,300 2,182,000 2,629,100 7,00 1928 323,000,000 1,069,100 787,200 2,911,000 2.50 1929 334,300,000 1,103,000 772,000 3,242,000 2,30 1930 346,000,000 1,138,100 470,000 3,910,100 1,40 1931 358,100,000 1,174,500 664,000 4,420,600 1.90 1932 370,700,000 1,212,100 918,000 4,714,700 2.50 1933 383,700,000 1,251,000 1,075, COO 4 ,.890, 700 3.00 1934 397,100,000 1,291,300 1,090,000 5,092,000 3.00 1935 410,900,000 1,333,000 777,000 5,648,000 1.90 1936 .Ra6,0OO,OOO 1,376,000 577,000 6,447,000 1.30 1937 440,100,000 1,420,500 1,576,000 6,291,500 3.50 1938 455,500,000 1,467,000 1,210,000 6,548,500 2,70 1939 471,500,000 1,514,500 2,635,000 5,427,500 5.60 1940 483,000,000 1,564,000 1,142,000 5,849,600 2.40 1941 505,100,000 1,615,300 3,151,700 4,313,300 6.25 1942 523,800,000 1,668,300 2,232,000 3,749,600 4.30 1943 541,000,000 1,723,200 673,300 4,799,500 1.25 1944 560,000,000 1,780,000 1,503,000 5,076,500 2.90 1945 579,600,000 1,839,000 697,500 6,218,000 1.20 1946 599,900,000 1,900,000 807,000 1.35 1947 620,900,000 1,963,000 775,000 1.20 1948 642,600,000 2,028,000 409,000 .76 1949 665,100,000 2,095,400 935,000 1,50 1950 688,400,000 2,165,200 573,000 .85 1951 712,500,000 2,237,500 53,000 31,244,200 • From the above table (col, 6) it will be seen that a 3 mill levy, plus earnings on amounts in the Sinking Fund, will provide sufficient funds to safely carry over the peak years of 1941-1942, following which the maturities fall below the estimated earnings for each year* In column 6 it is shown that the necessary annual levy is less than 3 mills in all but eight years, during the 30 year period. 26. If, hcwever, it is planned to issue bonds during the next several years up to the limit shown on page 24, (col. 4) without in- creasing the 3-mill levy for the Sinking Fund, this Bund will be exhausted during the year 1928 as will be seen from the following table: TABLE IJ0.8 SHOWING CONDITTON OF SINKING FOND BASED ON 3 MILL LEVY TO CARE FOR 'PRESENT IN- DEBTEDNESS AWD FUTURE ISSUES OF SERIAL BONDS (SEE TABLE NO. G PAaa.24). AS..i']S:.JVD VV. ••••T:) < FIGURED AT 3^i ANNUaL INCREASE. 1 2 .') 4 5 6 Assessed Add 5-mill Tot,al Deduct Balance Year Valuation Levy a..v?. Sinking Total In ?)^o Annual EstiiTvn.tocT Fund Jiaturities Sinking Incroaso Sarni nj;s Available •Fund 19ai Balance in Sinki rkg Fund December 31st - - 2,606,300 i922 262,800,000 888,400 3,494,700 557,000 2,937,700 1923 272,000,000 916,000 3,853,700 868,800 2,984,900 1924 281,500,000 944,000 3,928,900 718,000 3,210,900 1925 291,300,000 974,000 4,184,900 1,464,000 2,720,900 1926 301,500,000 1,005,000 3,725,900 1,252,000 2,473,900 1927 312,000,000 936,300 3,436,900 2,783,000 653,900 1928 323,000,000 977,000 1,630,900 1,520,000 110,900 1929 334,300,000 1,003,000 1,113,900 1,615,000 501,100* 1930 346,000,000 1,038,000 1,414,000 376,000* 1931 358,000,000 1,074,000 1,708,000 634,000* * Deficit. Note; The Balance in the Sinking Fund (Col. 6) plus the 3 mill levy and B;arnings (Col. 3) makes up To-Lal Sinking Fund (Col. 4) fran which is deducted Total '^'Iaturities (Col. 5) to produce final Balance in Sinking Fimd (Col. e*). 27, III. MODERN TENDENCIES IN FINANCE. That many cities and states have coine to a clearer realization of the need for a closer supervision over their Bonded Debt is evidenced by the passage of Laws and the adoption cf Financial Codes in various st-atos vrhinh define in detail ViOw bonds may be issued, their clacsif ication, term, maximum indebtedness, and method of payment. Three of these newer theories will be mentioned. 1. The Financial Code of the State of New Jersey - adopted in 1916 2. The ''Pay-as-you-go" plan of financing permanent improve* ments. adopted by the City of New York in 1914. 3* Serial Bonds and their relative cost. 28 • ^» TFIE ^ITO Jfflyf FINMC IAL C ODE. Thi) state of New Jersey, in tlio Financial Code en^ct0d by its Legis?_ature in 1916, has lod the way for other states in the matter of directing how homi.G iimy be issued - classifying the character of each public iiTiprovenTPnt, and the term of the bonds to be istjved for the payment thereof. Tills law also provides: That no bonds shall be issued to pay for Current Expenses or to fvnd any indebtedness incurred therefor. Tliat all bonds shall nature in ann lal installments,- no installinent to be for more than 50 percentum in • excess of tlie amount of the smallest prior installment* (This periiits an increasing payment on Prinoipal as the buTden of interest becomes lessened*) A law similar to that of Wevr Jersej*- is beiiig prepared for the Ohio State Legislatvire, which has an additional provision that an iiiprove- ment whose life is not >iiore tlTan five yea rs shall be i^iJi©^ " Current Improvement" for v/hich no bonds iiiay be issued, but which shall be paid for out of ouxront tax lovj', Ner^v York State passed a law November 2, 1920 by a 2 to 1 voto - requiring that all dobts of the state except te.fporary loans, etc.-— — - "shall be paid in equal installiients the first of which shall bo payable not more than ono year and the last of v.'hich shall be payable not more tlian 50 years after such debt or portion tboroof shall \vxvQ been contracted." and further provides, that "llo such debt hereafter authorized shall be con- tracted for a period longer than that of the probable life of the %vork or object f|r '//hich the debt is to be contracted." In tho folia, ing brief outline of tho olassJ^'icatioA included in the Kev7 Jersey Law, and also in ttie proposed Ohio l^u it will be noted that different tj^pes of building and other construction ^ore classified under 29* various terms of bor^d Issues: 50 - Year Bonds may bo issued for; Acquisition of Land for Parks- Elimination of Grade Crossings- 40 - Year Bonds may be issued for; Tho construction of a Sewer System^ The construction of a Water Supply System- Buildings of Fireproof Construction- (Additions to such buildings to be 30-Year Bonds) 30 - Year Bonds may be issued for: Acquisition or construction of a Gas System- Acquiring lands for Playgrounds- Buildings of non-fireproof construction- (Additions to such buildings .o be 20- Year Bonds* Bridges (including retaining walls and approaches of Stone, Concrete or Iron construction..) Acquisition of land for Roads, Streets, Highways, Elimination of curves, or Grading Culverts, Bridges or Retaining Walls. Installation of Fire or Police Alarm, Telegraph and Telephone System* 20-»- Year Bonds may bo issued fort Acquisition or construction of Electric Lig)Kt System, and equipment, or machinery, or apnaratus. Buildings - Frame or brick veneer- (Additions to such buildings same as 15 year Bonds) Paving! -Blocks or Sheet Asphalt laid on concrete foundation. Concrete if not less than 6 inches in thickness. 15 - Year Bonds may be issued fort Paving: Bituminous concrete, 10 - Year Bonds may be issued for: Fire engines, trucks and hose aiiri other vehicles in Pire Department* Ambulances, Patrols or other municipal vehicles • Paving - Water-bound Macadam. Curbing or sidewalks of brick, stone or concrete* All equipment - apparatus and furnishings (not previously specified) • Incineration Plant and equipment or machinery. 5 - Year Bonds may be used for: Paving! Sand or Gravel Service connections - Sewer, Water, Gas from street to property line* S0« 2 , THE " PAY-AS-. YOU- Q Q" PUN There is a grcwing tendency in rnany citios throughout the country to place !!unicipal fxiiances on a Cash Basis or on what has been tormod a "PAY-AS-YOU-GO'' nian. Briefly, t-iis nlan as adq)ted in Nmr York contemplates the financing of all non-revenue producing improvements out of current taxation, and provides the method Ly which a city adopting such a plan may arrive at the lOC^ current taxation point, by gradinl ^tepc coverinp; a period of four yoars. This is moi-e clearly illustrated by the following cxcorpt from that plan adootod in the year 1914: Sec, 1. The post of all iranrovements of tho rovsnue producing class, such as rapid transit, docks, railvray and vater terminals and 'vater supply, shall bs defrayed by the issue of fifty year cornorate stock as heretofore. Sec, 2. The cost of all permanent impro\-e'nents other than those of the revenue producing class, shall be financed as follows: (a) Those author i2ed during the next succeeding year (1915) shall be paid for, three- quarters by the issue of fifteen year corporate stock; stock so issued shall mature either in not more than 15 years, amortized as provided by lav;, or in equal annual installments, during a period of not more than fifteen years. The remaining one-quarter of the cost of such improvements shall be paid throug)^ the medium of a one year bond, payable from the next annual tax Budget. 31. (b) Those authorized in the year 1916 shall be paid for, one-half by the issue of corporate stook, maturing as aforesaid. The remaining one-half of the cost of such improvements shall be paid through the medium of a one-year bond payable from the next annual tax budget ^ (c) Those authorized in the year 1917 shall be paid for, one-quart er by the issue of corporate Stock as aforesaid. The remaining three-quarters of the cost of such improvements shall be paid through the medium of a one-year bond pajrable from the next annual tax budget. (d) Those authorized during the year 1918 anu in subsequent years shall be financed through the inclusi;Jn of the entire cost thereof in the c.nnual budget of the city except the revenue pro- ducing imp^'ovements hereinbefore mentioned. Such a pl^n, if adopted :n Minneapolis, would subject all proposed future issues of bonds to a very careful scrutiny as to the urgency of the need of the contemplated improvement •> 3. SERIAL BONDS AND THE I R REUTIVE COS T Throughout all the plans being formulated in other cities and states looking toward a solution of their financial problems there is found in each instance the suggestion or .direction that ell bonds be issued as Serial Bonds payable in annual installments during the life of the issue. The reason for this stipulation is that city officials have too often been lax in their duty to levy sufficient taxes to create an adequate sinking fund for the amortization of bonds as they became due, frequently 32. necessitating tho refunding of loans ♦ There are three distinct methods which may be followed in the payment for public ImprcvementG, viz: a* The Pay^as-you-tro method , which providoc that the debt be paid from direct taxation not latur than one year after it is incurred". RESULT: High tax levy for debt redemption and a minimum tax levy for interest carrying charge. b» The Sinking Fu nd mothod , which provides that the burden be spreaT'ovLr a period of years, annual deposits being laid aside to accumulate at interest to Provide an adequate sum at maturity d^-te. The interest on the whole debt shall be paid ann^oally. RESHLT: Lc/r tax levy for debt redemption and maximum tax levy for interest carrying charge » c» The Sorial method, which provides for the redemption of a por'tTorr'(S'"th"e~?ebt annually from tax levy, which automatically reducer the annual interest charge. RESULT: Medium tax levy for debt redemption and gradually reducing levy for interest carrying charge. The Serial method of debt retirement carries with it the surety that the debt will be paid as it matures, inasmuch as the annual amount due is at all times known and the amount to bo levied is not left to the discretion of the tax-levying body, which is the case under tho Sinking Fund method., as practiced in Minneapolis . 33, r/. PROPOSALS FOR THE FUTTJRE. !• CO^^C LIB IONS In the foregoing pages, the Bureau ha? endeavored to analyze the present status of the Sinking Fund and the causes therefor # The facts gathered lead to the following conciusions:- 1» That the plan of lavying a mil lage tax for th o Sinking Fun d (one mill annually prior to 1917 and three mills annually thereafter) is n o t in accord with tho usu al pr ovisions of tho Bond \cts of tho legisla ture, and the legality of such plan is open t o quostion. (see reference to Supremo C^ourt decisions on page 4.) 2. That there i s an inadequate a mount in the Sinking Fund duo to the fol lo ving causes: a. Failure to make proper annual sinking fund levies, based oii amortization tables, sufficient to prc^rido funds to pay for each issue of bonds at maturity* b. The issuing of short term (f ive-six-sevon-ton and tv/elve year) bonds for impra'.'emcnts whosu life v^ar- ranted the issuance of 25 and^ 30 year bonds, causing an undue depletion in past years and "peak loads" in the future. 0. The issuing of bonds for a deficit in current expenses ■vTithout providing a special levy for their redemption, putting a direct and unwarranted burden on the Sinking Fund . 3. That if there had been a strict compliance with the law as pro- vided in each bond act, there would noiT b e in th o Sinking Fund a total of (approximate ly)0 7, 600, 000 (see page 19), an amount .'^^ 5., 000, 000 greater than the present Sinking Fund which would have applied as a reduction against the net debt and also have provided ample funds to protect all outstanding bonds. 34, stated briefly it appears as follows: Present Net Debt (See table pages 12 &13) !f!27,678,375 Deduct for required difference in Sinking Fund 5,000,000 True Net Debt, based on re-calculation $22,678,375 Protecting the re-calculated Not Debt there would have been a Sinking Fund of ;i7,600,000 or 25^ of all bonds to be paid from that fund, (131,244,200 - December 51, 1921) The importance of the above figures becomes apparent in the statement that a net debt of ;i?22,678,375 would have given a bonding margin of §13,600,000, ample for the needs of the city for many years to come, without the necessity of the curative legislation of 1921 to in6rease the margin by including Moneys and Credits as part of the assessed valuation. 4« That there is a ^rcat need for a broad p lan which would effectiv ely restrict borrowing. It is evident that the present laws .designed to restrict borrowing and place a limit on debt have failed in their purpose. For example:- (a) The statutory limit of ^% governing the indebtedness of cities under 'Home Rule was removed in 1921 when Minneapolis, by virtue of adopting a Home Rule Charter found itself beyond that limit. (b) Bond Acts providing for definite sinking fund deposits have been ignored. (o) Bonds have been issued to defray deficits in Current Expense, using a wrong method of payment (q. v. page 9) Each improvement for which bonds are to be issued should be carefully soritinized and its value and desirability determined. If it is of sufficient urgency to warrant the issuing of bonds, payment should be arranged so that othor needed improvements in future years may not be jeopardized by a fast approaching debt limit (compare the present status with the condition set forth in paragraph 3 above.) 35. 2 . POSSI BLE COURSES COMPRISING FIVE PLAM_S_ OF ■reO CEDURE There are jjariy courses open for the future control pfHhe issuance of bonds and njeans toward their redemption. A number of theso plans are ©numerated on the follov/ing pages, 1, Serial bo nds may be issue d to the a mount show n under column 4 of tab le on page ^4 and pl ace the burd en of their redemption on the Sinlcing Fundt RESULT ! The effect of this will be to fully deplete the. Sinlcing J^rnd in 1928 and necessitate an additional tax over the 3 mill levy. (See table on Page 27) ^ • Pay all futiye bon d issue maturities out of the Sin lcing Fund and refu nd some or all of certain sh ort term issues^ of 1915 for an additional term of 18 years which were issued for iiiprovements whose life warranted the issue of longer term bonds, but which no\7 fall due in 1927, visi- Water 100,000 School Buildings 6754OOO Hospital Buildings ICC, 000 Parks 218,000 Permanent In^rove- ment 75,000 Bassetts Creek 50,000 1,218,000 RESULT; This will lave the effect of delaying the depletion of the Sinlring !'\!nd balance until 1931 or possibly unt41 1932 depending upon the amount of interest earnings, during the period 1922-1931, 3, Issue Serial Bonds to the a mou nt shown on column 4 o f the table on Page 24 and j)rovide additi onal t ax levy each year over_ the pre^sont 5 mill le vy for the redeniption of s uch bonds a .s^ and_ vfhsn iss^dj^ RE5ULT: The effect of this plan v/ill be that the present 3-mill levj"- will provide an amount greater than necessary to redoea the present outstanding bonds as th^ matvire. (See table Page 26.) 36. 4. The "Fa^r-As-Y^-^'o" Flan. Fa ke a single budget fo r all estiinr.ted exp enditure s, both o urrent end p er^-nanent irnpro^/ement. Then ' a. Ijevy the Icrost necessary amount each yoar to provide for out- standing Cehi infeturities, including t.ll Sinking Fund, Serial and Soecial Levy Bon-'ls and Certificates. (See first two coluirins in Schedule Vlo.n ""'.- page 39), b. (a) Provide for the payuient of all permr.nont imnrovements authorized for the year 1923 by issuing short«torm serial bonds for oighty '^SO) per cert o.-^ the total of such author- ized amount - bonds to mature in equal annual installments beginning one year from their date of issue. The ri^maining tvrenty (20) percent to be financed by a one-year bond payable from taxation. c. Provide for sixty (fiO) percent oi all nennanent irnproveinents authorized for the ye^r 1924 to be financed by short-term serial bonds (maturing as stated in paragraph "a") and the remaining forty (40) percent by a one-year bond paj'able from taxation. d. Provide for forty (40) percent of all permanent iuprovement authorized for the year 1925 to be financed by short-term serial bonds (mr.turing as per paragraph "A") and the remaining sixty (60) norcent by a one-year bond payable from taxation. 0. Provide for ti^'^nty (20) porcent of ail nerman^nt improvement authorized for the year 1926 to do finar.ced b"- short-term serial bonds (maturing as per paragraph "A") and the remaining Eighty (80) pei ^ent by a one year bond payable from ta:<B.tion* f . All of the permanent improvement authorized for the year 1927 and for subsequent years to be financed b/ a one year bond payable from taxation. 37. 5» Levy the necess ary amourrt each year to provide sufficient funds to pay present and future mat urities. For the next ten years such a plan will require approximately the fol- lowing: TABLS NO. 10 SYSmmO REQUIRED LEVY TO RETIRE PRESENT AND FUTURE BOND MATURITIES. "T 2 Bst .Yearly Tear Levy to retire present deist. (Soe table 7 p. 26) 5^ 4 6 Est. Yearly Yearly levy to Total for Levy for Retire future deht Retire- Special Based on Schedule . ment Issues. P. 24 Of debt. 1925 2.70 1924 1.65 1925 3.70 1926 2.60 1927 7.00 1928 2.50 1929 2.30 1930 1.40 1931 1.90 1332 2.50 RESULT: 2.15 2.15 2.15- 2.15 2.15 2.15 2.15 2.15. S.15 2.15 .10 1.00 1:35 1.60 1.90 2.25 2.50 2.75 3.00 3.05 4.80 -7.20 6.35 11.05 6.90 6.95 6,30 7.05 7.70 The weakness in such a plan is that the rate of levy in Column 4 is forever advancing as the accumulation of annual serial maturities increase, and the heaviest burden of redemption of present debt (with the exception of 1927) lies in the period 1937 - 1942, which (in 1941) will require a 6.25 mill levy, on the then estimated assessed valuation. (See table Page 26.) 39, 3. THE RECO Mil MDAT IO N OF THE BUR E/.U OF MUNICIPAL RESEARCH. In -the previous chapter several possible courses have been outlined. Soma of the plans provide a temporary relief but none" of them points the way to a pormanont solution of the problem confronting the # Sinking Fund. A permanent solution should include provision for the levying of sufficient taxes to: a. Frovido annual Sinking Fund deposits required by present outstanding Bonds. b. Pay the City's portion on all Special Assessment Bonds. c. Pay for oach yoar*s portion of futtiro Serial Bonds. d. Replace the shortage in the Sinking Fund Balance in a manner v/hich vfill protect the debt and make the burden of taxation as light as- possible. , To that end the following plan is recommended: 1. Adopt a classification shovring the term for which bonds may be issued for the different public improvements to bo made or asset to be acquired. The New Jersey Law appearing olscwhoro in this report iB recommended as a basis for such a classification, 2. Provide that only serial bonds may be issued in the future. These bcaids should be classified as per plan in the preceding paragraph and to mature in equal annual iustallmonte beginning one year from date of issue. 3. Provide that all Bodies or Boards having authority to plan improvements which may call for the issuance of bonds, shall adopt a plan covoring a three or five year period outlining the contemplated improvemonts and their estimated cost. 40. 4« Adopt a sir.gle Budget so that all contemplated improvements v;ith their attendant financial bui^den of interest and debt redecftion may be considered :'.n conjunction \rita the annual Budget for operation and maintenance, 5« Provide for adequate debt redemption as follows: a# liake the roquii-ed anm^al deposits in the Sinking Fund based on amortization tables as coiuputed on page 20 of this report, estiinated under coluinn ? ne:-:t page. b» In addition,, Iot"/ otiq mill annually until all the present outstanding bonds are :^odeei;ied, as a special levy to care •for the present shortage in the Sinking Fiindi> This becoires necessary in order to provide su.f fie lent funds to redeem bonds as they mature, estimated ujider column 5, next p&g«« c« Levy annually tlie ai-nount necessary to redeem the iiiaturities of Special Issue bonds (Elwell, School Deficit "and others) estimated under colui^in 3, next page. d# Levy annually tho amount necessaa^y to redeem the maturities of future isGuerj of serial bonds as they fall duo, estimated imder column 4. ne:r:t page, 6« Grant authority to proper body to refund bonds To carry out such a plan will require an anjiu^l levy of approximately 7»75 mills as aigainst the 4.60 mills levied for 1922. A ten-year table showing the estiinated necessary levies follovTs: 41. TABLE NO. 11- SHOVVING ESTIMTED LEVIES TO FINANCE SINKIl'G FUND AS EER PLAN RBCOMh/iENDED BY THE BUREAU OF MUNICIPAL RESEARCH Required Special Year Sinking Fund Issue Deposit Ifeturities (See Table N o. 5 _g ,_Z0} 1923 4.70 1924 4.00 1925 3.30 1926 3olO 1927 2.70 1928 2.30 1929 2.00 1930 1.80 1931 1.65 1932 1.50 RESULT: 2.15 2.15 2.15 2.15 2.15 2.15 2.15 2.15 2.15 2.15 New Depos it Total Serial For Levy Maturities Sinking Fund In Sho?itage Mills .50 7.35 1.00 .50 7.65 1.35 1.00 7.80 1.60 1.00 7.88 1.90 1.00 7.75 2.25 1.00 7.70 2.50 1.00 7.65 2.75 1.00 7.70 3.00 1.00 7.80 3.05 1.00* 7.70 * Continuance rcoui/ed to 1151 The above plan provides for a ccxnnaratively even annual levy- as the increase in the annual levy for future issues of serial bonds is matched with the decreasing levy for present debt, -while the peak loads in present maturities is cared for by the one-mill levy (col. 5). The new issues will be governed by the increased assessed valuation. The figures are based on an annual increase of 32?^. If the actual increase proves to be in excess, it will permit of larger issues of bonds ^> but it will also provide a greater sum on the millage levied to care for their redemption. 42. V. 1. 2. COST YAUH.TIO-: OF CITY OVTJiiJD .PROPERTY*. OFFICI/.L R3CCRD OF ALL BONDS ISSUED BY THE CITY OF MINI.T^POLIS. 43. 1. COST VALUATION OF lAND, BUILDINGS AND EQUIPtJENT As of Docombor 31, 1920, From Roco^ds of City Conptrollor. Land and Buildings Equipment and Material Total GENER.\L GOVERT^Ti'ETTT City Hall (Cihy's Portion) 1,696,075.50 228,329.50 1,924,705.00 PROTECTION TO P3RS0NS Firo Polico Armory Building Inspector & ?R0P?jPTY 's Dopt. 552,150.73 85,629.32 287,465.62 797,772.88 71,294.65 10,971.91 10,748,08 SANITATION Inclnoration Pla.nt Comfort Stations Sewor System & Station 173,807.77 22,398.22 102,463.19 13,071,420.33 22,398.22 13,071,420.33 ■ HIGHWAYS Ward Warohou.sos 138,282.47 Pavemont, Curbing, Trcos Sidewalks Ward Machinery & Paving Equipment Bridges 16,883,887.38 2,983,253.18 421,165.42 3,594,318,07 138,282.47 16,883,887.38 2,983,253.18 421,165,42 3,594,318,07 CHARITIES, HOSPITAL ^ Hospital Workhouse Charitios CORRECT I03?S 1,716,557.8^. 299,641.73 3,600.00 61,687,87 2,010.00 5,126.84 1,778,245.71 301,651,73 8,726.84 EDUCATION Schools Libraries Art Museum 11,233,467.90 720,373.08 843,693.00 372,651.81 335,625.19 10,156.40 11,606,119,71 1,055,998,27 853,849.40 RECREATION Baths Parks 120,455.78 9,325,079.73 5,103.78 249,021,43 125,559.56 9,574,101.16 UTILITIES Water Works Wharves 1,418,310.3a 10,951,029.31 135,278.51 12,369,339.69 135,278.51 GENERAL — .-■ 36,232.18 36,232,18 TOTAIS 28,772,267.58 50,204,559.40 78,976,836.98 44. 2, OFFICIAL RECORD OF /'.LL BONDS ISSUED BY THE CITY OF MINNEAPOLIS, Purpose of Issue Appraisal Armory Date of Issue 1915 1917 19? 9 1905 Term 2&3 7 6 30 Rate of Interest 4^ Amount Matured C10,000 Amount Outstandin g 1913 26 1914 30 Bassett's Creek 1915 12 1916 5-25 1919 29-30 1872 20 1374 20 1875 30 1882 20 1887 30 1889 30 1903 30 1904 30 B ridges 1912 20 1913 26 1915 30 1913 21-30 1917 30 1919 30 1919 29 1920 28-29 1920 5-30 1874 20 1887 30 City Hall 1890 30 1891 30 1892 50 Comfort Station 1920 30 Elec. Lt. Plant 1911 30 Falls Imp. 1869 9 (East) 1870 12&15 Falls Imp. 1869 12&13 (West) 1870 13^15 1872 14-X8 4 C10,C00 4 16,000 ^25,(500 4 ri50,COO 4 25,000 4 50,000 4 50,000 4 2,000 48,000 5 100,000 C'27S,oO<5 8 250,000 8 20,000 8 50,000 * 4% 76,oc;o 4 390,000 4 30,000 4 50,000 4 165,000 4 200,000 4 650,000 4 85,000 4.15 100,000 5 100,000 44 50,000 5 100,000 5 150,000 5 395,000 ■ ^16,000 2,045,000 8 50,000 4* 250,000 4 200,000 44 250,000 4? T?(5,11Ca 50,000 5 50,000 4 50,000 10 5,000 10 10,000 ■ 15,000 10 30,000 10 30,000 8 84,000 T447CX50 45. Purpose of Date of Rat^ of Amount Amount Issue Issue Term Interest f.Tatured Outstanding ■ "^ •"~*' ■ -«•• •••■"^ "■"•**' ' ^ • 1874 15 (i% i- 12,000 . • 1882 20 4g- 10,000 1887 •30 4^ 50,000 1890 30 4 15,000 1903 30 4 ^ 100,000 1910 30 4 25,000 1911 10 4 25,000 1911 10 4 25,000 Fire Depart- 1912 20 4 25,000 ment 1913 10 4 25,000 1913 26 4 25,000 1914 30 4 25,000 1915 12 4 25,000 ?.916 5- 11 4 32,000 1917 30 4 15,000 1919 6 4 20,000 ^ 1^7,000" ■ 517,000 Funding 1919 6-10 5 1,000,000 General Funrl 1907 30 4 100,000 1892 30 4 25,000 1893 30 4 75,000 1911 30 4 400,000 1915 5 4 125,000 - 1915 26 • 4 25,000 Hospitals 1914 30 4 75,000 1915 30 4 47,500 1915 12 4 100,000 1917 7-9-11 4 175,000 1918 3 4 14,000 1919 28-29 5 175,000 139,000 1,097,500 1885 30 4* 60,000 Library 1886 30 4 40,000 1913 30 4 40,000 1920 30 5 250,000 100,000 2^,OoO Lookup 1887 30 4 30,000 1913 26 4 15,000 Municipal 1917 7 4 15,000 B aths 1919 15 5 25,000 1920 5-25 5 100,000 155,006 46. Purpose of Issue Date of Irsu: Term 1883 50 1884 30 1884 30 1889 30 1892 30 in93 30 1902 30 1907 30 1908 30 1909 30 1910 30 Parks 1911 30 1911 30 1912 50 1G15 5 191!^. 26 191'! 30 1915 12 1916 30 1917 15&19 1919 11 1919 12-15 1920 3- 6 1881 27 1882 20 1883 30 1884 30 1885 30 1887 30 1889 30 1889 50 1890 30 1892 30 1903 50 1904 30 Permanent 1907 30 Improvement 1908 30 19:4 20 1911 30 1912 30 1912 30 1913 7 1913 26 1914 30 X9J.5 12 1916 5-29 1917 8- 9 1918 30 1920 6 1920 6-30 Rate of I/iterest 4|fa i 4 4 4 3* 4 4 4 4 4^ 4 4 4 4 4 4 4 4 4 5 5 H 4$ 4i 4-5 4 4 4 4 4 4 4 4 4 4 4' 4 4 4 4 4 4 4 4 4* 5 5 Amount ^fcl^.urod Amouiio Outstanding 75,000 200,000 100,000 22'S,000 165,000 40,000 20, COO 70,000 150,000 50,000 . 300,000 50,000 150,000 250,000 300,000 50,000 100,000 218,000 275,000 175,000 100,000 300,000 ____ 300,000 763, 060 2,898,000 40,000 105,000 45,000 175,000 380,000 200,000 170,000 225,000 55,000 187,000 75,000 75,000 400,000 75,000 75,000 75.000 200,000 25,000 50,000 5,000 1,450, OOO" 50,000 250,000 75,000 230,000 55,000 175,000 50,»000 ,4^ 0,000 4482,000 47. Purpose of Date of Rate '-■; Anicvr+, Atiiount (« Ipsue Issue Term Irtere st Matured Outstanding, 1887 30 f^% % 150,010 % 13G3 30 4 205, fCO 1809 50 4 150,000 4 250,000 4^ 245,000 4 150,000 4 175,000 4 175,000 4 250,000 4 250,000 4 •• 100.000 4 225,000 4 525^X0 s 4 50,000 11,050,000 #r,^rDO,oco ■ Playgrounds 1912 30 4 . 80,000 Police Station 1920 10-30 6 TS^C-OO 1871 30 7 125,000 Railway 1877 20 7 125,000 "260,006 1914 30 4 75,000 River 1S16 10 4 30,000 Terminals 1917 5 4 }}*^ ^?- ISOO 30 1391 30 'ermanent 1901 30 Improvement 1903 30 Revolving 1S04 30 Fund 1907 30 1903 SO 1909 30 19]1 30 1^:^ 30 1913 5 48. Purpose of Date of Pate of Ainourt Amount Issue 1 3 s ue 1879 ) rerm 20 Interest 6 Matured t 40,000 Outstandin*; 1881 12&25 4 72,000 1885 30 80,000 ' 1887 30 4 50,000 ' 1689 30 4 200, ceo 13S0 30 4 60,000 1895 30 4 $100,000 1896 30 4 100,000 1897 30 4 200,000 1899 30 4 200,000 1903 30 3* 200,000 1906 30 4 200,000 1907 30 4 441,000 1909 30 4 . 616,000 1910 30 4 576,000 1911 30 4 666.400 1911 30 ^4 250,300 Schools 1912 30 4 700,000 1913 30 4 150,300 1913 7 4 125,000 1913 5 4 299,500 1913 10 4 500 1913 26 4 325,000 - 1914 30 4 600,000 1914 20 4 350,000 1915 20 4 100,000 1915 12 4 675,000 1916 5. -29 4 10,000 390,000 • 1916 SO 4 85,000 1917 1. -29 4 112,000 700,000 1919 15. -28 5 i;§50,ooo 1920 6- -10 5 250,000 1920 lO -28 5 1,250,000 - 1920 2 -29 5 2,000,000 1921 1 -30 5 1,230^000 11,038,500 C 13, 505, 500 School Funding 1919 2- - 5 5 100,000 300,000 1871 25 7 25,000 1872 30 7 25,000 1882 20 44 50,000 1886 30 4 35,000 , 1887 30 4 150,000 1888 30 4 90,000 1908 30 4 500,000 1911 30 4 275,000 1912 30 4 175,000 Sewers 1913 5 4 150,000 1913 26 4 150,000 ^ 1914 30 4 200,000 1916 5 -29 4 5,000 145,000 1917 30 4 250,000 1918 3 - 9 4 9,000 141,000 1919 30 4* 200,000 1919 30 5 100,000 1920 1 -30 5 5.000 145,000 1921 1 -30 5 ir^A:6o6 350,000 £2.631.000 Purpose of Date of Rate of Amount Mi'nint Issue Issuo Term Interest ifeitured OutstLri3ine Sundry- 1872 30 1% ;.. 20,000 / Pur poses 19C8 30 4 t 67,000 Tax 1907 30 4 100,000 Rebates 1016 30 4 82,000 1919 6 4 18,000 ^00,000 Voting 1903 20 4 116,200 Machines 1911 20 ^- 42,000 r5"8,0(X5"" 1868 10 10 40,000 1870 30 8 40,000 1871 20 8 55,000 1872 SO 7 40,000 1874 25 8 60,000 1878' 3 7 50,000 Water 1882 20 ^? 125,000 Works 1883 30 4 414,000 1885 30 4 30,000 1886 30 120,000 1887 30 4 330,000 1888 30 4 170,000 1890 30 4 50,000 1895 30 4 200,000 V 1897 SO 4 400,000 1902 30 4 250,000 1903 30 3i 100,000 1911 30 500,000 1913 10 4 200,000 1913 2 4 S00,000 1915 12 4 100,000 ■1,5"54;(50T)" T7750,00(> 1887 SO 4 30,000 1915 5 4 27,500 Workhouse 1917 7-8 4 25,000 1918 5 4 25,000 • 1919 6 4 30,000 1920 3 5 35,000 57,500' 115,000 TOTALS jD9, 280,000 a31, 244,200 Grand Total Bonds issued by C ity » 1868-1921) C.40,524^'200 50, UNIVEESITY OF CALIFORNIA LIBRAEY, BERKELEY THIS EOOK IS DUE ON THE LAST DATE STAMPED BELOW Books not returned on time are subject to a fine of 50c per volume after the third day overdue, increasing to $1.00 per volume after the sixth day. Books not in demand may be renewed if application is made before expiration of loan period. R'^^ytiV debt T)f tliG siii]ting fund or X city. .cB Z 1932 G2S987 NJ9 UNIVERSITY OF CALIFORNIA LIBRARY V iii! !ii;;a